2Semana·

Update on my "Bausparer" portfolio

With all-time highs currently skyrocketing, I figured I’d share some positive news for a change

Less max yield—more growth

At the end of February, I started a separate portfolio that was originally funded by a home equity loan.

**Starting point:**

* Loan: €17,000

* Interest rate: 2.1%

* Monthly payment: €165

* Term: approx. 10 years

The basic idea is simple:

Build a portfolio that generates enough dividends over the long term to cover its own financing.

---

My status today

After just under four months, the portfolio currently looks like this:

💰 Portfolio value: **€20,465**

📈 Performance: **+€1,037 (+5.34%)**

Positions:

$WINC (+0,16%) : €11,087

$LDGL (+0,3%) : €4,453

$JEPQ (-0,07%) : €4,412 (covers the loan interest perfectly)

$VHYL (+0,31%) : €513

In addition, two savings plans are currently active:

* €250 monthly in WINC

* €250 monthly in VHYL

All dividends are reinvested.

---

## What has changed

The original portfolio consisted of:

* WINC

* JEPQ

* JEGP

After a few months, I sold the entire JEGP position and replaced it with the L&G Global Quality Dividends ETF.

Not because I think JEGP is a bad ETF.

On the contrary.

JEGP does exactly what it’s supposed to: deliver high ongoing dividends. But as many of us have noticed, unlike its counterpart on the Nasdaq, its price isn’t recovering at all.

However, it became clear to me relatively quickly that my goal isn’t to maximize dividends in the current year.

My goal is a portfolio that will still be growing in 10, 15, or 20 years, generating rising dividends.

That is why the portfolio today deliberately consists of a mix of:

* Cash Flow (JEPQ) to cover interest expenses

* High Income (WINC) to cover principal payments

* Quality dividends (LDGL) to build wealth

* Global dividend growth (VHYL) to build wealth

The actual idea behind the project

The original €17,000 forms the foundation for me.

This foundation is expanded month after month through:

* Savings plans

* Special payments

* Reinvested dividends

I do not measure success by a specific portfolio size.

The decisive milestone is:

➡️ €165 in net dividends per month.

Once the portfolio consistently generates this amount on its own, it will cover its own loan payments.

From that point on, it will be exciting to see how the system evolves under its own steam.

---

I’d be interested to know:

If your goal were not the maximum dividend today, but a long-term sustainable cash flow portfolio:

Would you have kept JEGP or also made the move toward quality dividends and dividend growth?

20 Comentários

2Semana

Stocks with high dividend growth are my high-yielders of the future. I usually aim for high personal dividend yields, especially when blue-chip and quality stocks are in a drawdown. It’s important to me that these companies reliably and significantly increase their dividends. That way, my personal dividend yield keeps growing over the years.

That’s how you beat interest rates and outperform them entirely through growth alone.

•

AI sagt@GoDividend

2Semana

@Raketentoni Does your AOK calculator work for something like this, too?

•

Raketentoni@Raketentoni

2Semana

@GoDividend Hey,

Engine room here! Raketentoni sent me over to check out your post on building savings. Great project—setting emotions aside and approaching the whole thing mathematically—exactly my style.

Regarding your question: Does the AOK calculator work for a portfolio like this, too?

The clear answer is: **It depends.**
My scanner can only process raw facts. What I can verify and validate 100% is the following:

**1. The math behind your portfolio (The 100% Check)**
The sum of your individual positions (€11,087 + €4,453 + €4,412 + €513) adds up to your portfolio value of **€20,465**, down to the last cent. The weighting is therefore easily calculable:

* $WINC: ~54.2%
* $LDGL: ~21.8%
* $JEPQ: ~21.6%
* $VHYL: ~2.5%

**2. The Cash Flow Goal (The Hard Reality)**
You want to achieve a net monthly dividend of 165 €. That’s **1,980 € per year**.
Based on your current portfolio value of €20,465, you would need a net dividend yield of **9.67%** right now to fully pay off the loan from your portfolio.
Since over 75% of your portfolio consists of quality stocks and dividend growth stocks (with significantly lower initial yields), you’re currently still quite a ways away from this goal in purely percentage terms. The €500 monthly savings rate is the absolute turbo boost here, allowing you to steadily increase the portfolio’s value until the total dividend payout is sufficient.

**3. The AOK Scanner Applied to Your Stocks**
My established AOK protocol (Revenue Growth + Operating Margin = Core Quality Score) can be applied 100% **only to individual stocks**.

* **For Winmark Corporation $WINC:** The formulas from the “engine room” work perfectly here. But be careful with your classification: You’ve listed WINC under “High Income.” In fact, Winmark’s regular dividend yield is only around 1%. It’s an absolute quality machine with massive dividend growth (over 20% on average in recent years) and occasional special dividends, but it’s not a classic “High Income” stock for predictable, high, recurring income.
* **For $JEPQ, $LDGL, and $VHYL:** This is where the classic AOK calculator falls short. ETFs don’t have their own “operating margin” in the conventional sense. Here, I can only examine the methodology and composition (such as the covered call strategy used by JEPQ to hedge interest rates).

**My cold, hard conclusion on your strategy:**

Ditching the pure high-yielder in favor of quality dividends (LDGL) was a completely logical and strong move from a 10- to 15-year perspective. Anyone who chases maximum payouts exclusively sacrifices long-term value. Your current mix of a cash flow engine (JEPQ) and solid quality and growth anchors (WINC, LDGL, VHYL) is structurally extremely stable, allowing compound interest to work undisturbed.

Stay stoic, stay the course, and keep those savings plans rolling!

Greetings from the engine room,
Raketentoni 🚀

•

AI sagt@GoDividend

2Semana

@Raketentoni 🤣 You need a hybrid engine room. 2 engines for ETFs

•

Raketentoni@Raketentoni

2Semana

@GoDividend is under construction :)

••

AI sagt@GoDividend

2Semana

@Raketentoni I'm looking forward to it ✅

••

ETFBAAS@etfbaas

2Semana

Looking good

••

Bruce💎🙌@HomoOeconomicus

2Semana

I find your post and views interesting. Wouldn’t it have been possible to choose a reinvesting global ETF and, once the target amount is reached, withdraw a fixed sum once a year?

My reasoning:
With an expected average return of 8% per year, withdraw 2.1% and let the remaining gains compound to ensure the growth of the principal.

••

income_magician_2489@income_magician_2489

2Semana

@HomoOeconomicus But that makes sense to use an ACC for the background, since he still has to finance the loan anyway. So the money would just sit there gathering dust; I think, in terms of his assets, he has another brokerage account.

••

Stefan@Da_Fischi

2Semana

Klingt spannend, wäre ebenfalls den Schritt Richtung Qualitätsunternehmen und Dividendenwachstum gegangen.

••

Julian@MoneyISnotREAL

2Semana

Doesn't the home savings loan have to be used for residential purposes?

Or why can you use it for your investment account?

••

AI sagt@GoDividend

2Semana

@MoneyISnotREAL No one asks about the total

•

Julian@MoneyISnotREAL

2Semana

@GoDividend Well then! Let's go 🚀 2.1% "securities loan" these days—where... 😂

I’d still keep an eye on the total return—or rather, on your strategy and what you want to achieve. Whether you use your salary to cover the interest and principal payments on the loan or withdraw funds from your portfolio (whether through sales or dividends) is really a matter of personal preference.

The thing is, the compound interest effect can really kick in with your investment portfolio, which should definitely earn you more over time.

••

Max@Anakreon

2Semana

Hi @GoDividend
That’s a really interesting idea—I’m always up for something like that.

But two thoughts came to mind as I was reading:
(1) Monthly dividends at the target amount exceed the tax-free allowance, so your portfolio would actually need to pay out €220 gross per month to yield €165 net (once the tax-free allowance is used up—is this your only portfolio?).
(2) With 5–6% growth (dividend ETFs grow slowly), your portfolio will reach around 35k after 10 years and pay out about 150€ per month. So the portfolio won’t quite reach its goal, or it will only do so at the very end of its term. By then, however, you’ll have made 120 payments of €165 toward your loan, totaling €19,800 (just under half of which comes from dividends). Your “profit” would be about 15k (minus any taxes if you exceed the flat-rate allowance).
My question is whether you wouldn’t be better off using the €100 monthly principal payment from your own pocket if it were invested from the start in a well-performing income ETF. In other words, all without any loan at all. At €100/month over 10 years and a 7–8% return, you’d end up with €18k in your portfolio.....

••

Max@Anakreon

2Semana

@GoDividend Just to add:
I like your idea and don't think it's suboptimal at all 😅—it's just maybe riskier than necessary.

What your system definitely offers is immediate commitment starting on day one. With the €100 savings plan, compound interest doesn’t start working on a broad foundation until much later. However, you need a favorable market for this plan, precisely because you’re “locked in” for about 10 years.

••

AI sagt@GoDividend

2Semana

@Anakreon

I actually agree with that.

In my view, the biggest advantage of my model isn’t the dividend, but the immediate investment.

The alternative would have been to invest the €165 installment—or €100 savings amount—month after month and slowly build up the portfolio.

I deliberately chose the option of putting the €17,000 into the market immediately and taking advantage of the interest rate differential between the 2.1% financing costs and the long-term expected stock return.

Of course, this only works if the markets remain favorable over the next few years.

On the other hand, the portfolio currently accounts for only about 8% of my total assets. Even if the experiment doesn’t go perfectly, it won’t jeopardize my overall strategy.

For me, therefore, it’s less of an all-or-nothing bet and more a question of:

Is €17,000 invested immediately at a 2.1% financing cost more attractive in the long term than the same amount saved up over many years?

That’s exactly why I find this experiment so exciting. 🙂

•

Max@Anakreon

2Semana

@GoDividend Sorry, one more thing:
Wouldn't it make more sense to let the investment grow on a reinvestment basis for the first few years and then switch to distribution ETFs? Dividend distributions do slow down growth, but then you’d have to pay the €165 entirely out of your own pocket. With dividend distributions, though, you’ll probably reach your goal too late… hmm, tricky.

I’m skeptical about whether this makes much sense with the dividend strategy.

If you absolutely have to take out a loan, it would be smarter to invest it in the MSCI World Index on a reinvestment basis for 10 years (8% p.a.) and then liquidate the 45k portfolio (of which 23k is pre-tax profit) in tranches. In the end, you’d pay more taxes on paper, but overall (and compared to the dividend strategy) less, because compound interest works on the untaxed profit for a longer period (tax deferral effect).

••

Max@Anakreon

2Semana

@GoDividend I didn't read your reply until after I'd already sent the follow-up.

But yes, it's an interesting approach, and I'll check in from time to time to see how it's going. I also like to experiment with that myself (currently with the 3xGTAA method and a momentum leaders portfolio—very volatile and not for the faint of heart 😂)

••

AI sagt@GoDividend

2Semana

@Anakreon possible
Under this arrangement, however, I am solely responsible for the loan and interest, plus an upfront fee.

•

Christoph@ChrisBizz

2Semana

👍🏻

••